JSI Group Digital LLC · Master Snapshot · May 2026 → Nov 13, 2026 → 2027
Six months in.
One founder.
Everything moving.
Founder-led websites, brand and graphic design, and business systems. Below: real measured activity, dated milestones, every active deal, the opportunities arriving, and a model of where it can go. Hover and click anything.
Build. Convert. Scale.
01 · Growth
Growth over time, with the arrow pointing up
Bars = site code commits per month (measured). Line = cumulative site commits (measured, Jul to Oct). Dashed gold = illustrative direction toward 2027, not a forecast. May and June have no records in the files used.
Activity breakdown
Commits by month: Jul 248 · Aug 177 · Sep 124 · Oct 188. Total 737.
Prospect lead lists
504 website leads · 115 no-website · 42 weak-website. Lists may overlap.
Cumulative milestones by month
Count of dated milestones logged on the timeline.
What was built, by type
Count of distinct assets listed in the asset inventory.
Timeline
02 · The key relationship
Nicole Maurice, Founder & CEO, Innovative Freedom
Why she matters to JSI
- Runs Innovative Freedom and the Team Kenya partnership platform with the National Olympic Committee of Kenya
- Said she has "endless attention" to give JSI's business: the trade for the free master deck
- Opens the door to Josh's sales team and the sponsor pipeline
- Led the website call with Cecilia and Josh on Nov 12
- Brings repeat design needs: sites, decks, sponsor slides, merch and campaign pieces
Her wider reach is not in the files used here, so none is claimed.
Fortune 50 design work (her Nov 12 call)
Team Kenya will need co-branded design with very large companies. Example JSI could produce: Smartwater × Team Kenya.
Illustrative range per piece, from JSI's published price bands. Not a quote.
03 · Deals and client projects
Every active deal, in one board
| Deal | Value | Stage |
|---|---|---|
| GSIA website, cards, posters, signage Culture Shift Labs · Dec 9 | $3,350 | Active · unsigned |
| GSIA recognition + 2 VIP tickets | $10,000 + $390 | In kind |
| GSIA extras (16 items priced) | $7,450 | Proposed |
| Sponsor deck redesign IFI · Josh Wisseh | free | For promotion |
| Smartwater × Team Kenya (example) | quote | Opportunity |
| Design Partner retainer Josh wants the top package | $500+/mo | Negotiating |
| IFI website Round 3 | TBD | In design |
| London summit graphics | $0 | Delivered |
| CSL email blasts | $0 | Unbilled |
Deals by stage
Count of deals on the board by stage.
GSIA extras priced list · $7,450 total
Jack's proposed per-item prices. Not yet agreed with Andrea.
GSIA scope by deliverable type
Same list grouped by type.
04 · Opportunities
New opportunities arising
Opportunity map · click a bubble
Illustrative scoring from the notes: x = how close it is to happening, y = potential size, bubble = effort. Editable judgment, not data.
The list
05 · Pricing and money
The offer ladder and what's contracted
Published price bands
Monthly items shown per month. Own-the-build and project items shown one time.
Contracted and proposed value
Cash value only. The $10,000 recognition and VIP tickets are in-kind and excluded.
06 · Revenue model
Play with it: what could it become?
Inputs
Uses the low end of published prices. A model for exploring scenarios, not a forecast and not a promise.
$0
Monthly recurring
$0
Annualized
$0
One-time builds
Lead funnel calculator
Capacity check
Jack builds everything personally. Rough weekly hours used by the scenario at left:
Hour estimates are rough assumptions per service line, adjustable only by editing the page.
07 · Network
Client and partner constellation
Hover a node. Lines show who connects to whom in the work so far.
Hover a node
Each node is a person or organization JSI is working with.
08 · The future
Dates, countdowns and the road ahead
Nov 20 · sponsor deck to Josh
Dec 1 · $3,350 final payment
Dec 9 · Carnegie Hall
Roadmap Gantt (illustrative)
Three scenarios by end of 2027
Monthly recurring revenue under cautious, steady and strong assumptions. Illustrative targets built from published prices.
09 · Risks
What needs attention
Risk matrix · impact vs likelihood
High CSL has not signed the scope$3,350
Med IFI deck free, trade not in writing—
Med CSL extras unbilled, outside scope$0
Med One person builds everythingcapacity
Low Revenue and tax not tracked heregap
Next moves
- Get the CSL scope signed
- Put the IFI trade in writing
- Send Josh the redesign and get his photos
- Keep a dated list of unbilled work
- Quote the first Fortune 50-tier piece
JSI GROUP DIGITAL LLC · CONFIDENTIAL · Measured: commits, lead counts, contract amounts, dates. Directional: growth curve. Illustrative: opportunity scoring, scenarios, roadmap. No revenue totals are claimed. Compiled Nov 13, 2026.